{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["Z01 收入支出决算总表(公开01表)","Z03 收入决算表(公开02表)","Z04 支出决算表(公开03表)","Z01_1 财政拨款收入支出决算总表(公开04表)","Z07 一般公共预算财政拨款支出决算表(公开05表)","Z08_1 一般公共预算财政拨款基本支出决算表(公开06表)","F03 一般公共预算财政拨款“三公\"经费支出决算表(公开07表","Z09 政府性基金预算财政拨款收入支出决算表(公开08表)","Z11 国有资本经营预算财政拨款收入支出决算表(公开09表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 收入支出决算总表(公开01表)","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,5],[3,3,3,5],[3,3,3,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表"]
[{"$nulls":5},"公开01表"]
["部门：岳阳县卫生健康局",{"$nulls":4},"金额单位：万元"]
["收入","","","支出","",""]
["项目","行次","金额","项目","行次","金额"]
["栏次","","1","栏次","","2"]
["一、一般公共预算财政拨款收入","1",{"v":26505.15,"d":"26,505.15"},"一、一般公共服务支出","32",{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款收入","2",{"v":0,"d":"0.00"},"二、外交支出","33",{"v":0,"d":"0.00"}]
["三、国有资本经营预算财政拨款收入","3",{"v":0,"d":"0.00"},"三、国防支出","34",{"v":0,"d":"0.00"}]
["四、上级补助收入","4",{"v":0,"d":"0.00"},"四、公共安全支出","35",{"v":0,"d":"0.00"}]
["五、事业收入","5",{"v":37470.25,"d":"37,470.25"},"五、教育支出","36",{"v":90,"d":"90.00"}]
["六、经营收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","37",{"v":0,"d":"0.00"}]
["七、附属单位上缴收入","7",{"v":0,"d":"0.00"},"七、文化旅游体育与传媒支出","38",{"v":0,"d":"0.00"}]
["八、其他收入","8",{"v":6406.14,"d":"6,406.14"},"八、社会保障和就业支出","39",66.74]
["","9","","九、卫生健康支出","40",{"v":67976.77,"d":"67,976.77"}]
["","10","","十、节能环保支出","41",{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","42",{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","43",{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","44",{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探工业信息等支出","45",{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","46",{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","47",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","48",{"v":0,"d":"0.00"}]
["","18","","十八、自然资源海洋气象等支出","49",{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","50",{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","51",{"v":0,"d":"0.00"}]
["","21","","二十一、国有资本经营预算支出","52",{"v":0,"d":"0.00"}]
["","22","","二十二、灾害防治及应急管理支出","53",{"v":0,"d":"0.00"}]
["","23","","二十三、其他支出","54",622.38]
["","24","","二十四、债务还本支出","55",{"v":0,"d":"0.00"}]
["","25","","二十五、债务付息支出","56",{"v":0,"d":"0.00"}]
["","26","","二十六、抗疫特别国债安排的支出","57",{"v":0,"d":"0.00"}]
["本年收入合计","27",{"v":70381.54,"d":"70,381.54"},"本年支出合计","58",{"v":68755.89,"d":"68,755.89"}]
["使用非财政拨款结余","28",{"v":0,"d":"0.00"},"结余分配","59",{"v":3537.83,"d":"3,537.83"}]
["年初结转和结余","29",{"v":3648.58,"d":"3,648.58"},"年末结转和结余","60",{"v":1736.4,"d":"1,736.40"}]
["","30","","","61",""]
["总计","31",{"v":74030.12,"d":"74,030.12"},"总计","62",{"v":74030.12,"d":"74,030.12"}]
["注：本表反映部门本年度的总收支和年末结转结余情况。本套报表金额单位转换时可能存在尾数误差。","","","","",""]
[]
[null,null,"— 1 —"]

{"sheet":"Z03 收入决算表(公开02表)","index":1,"n_rows":55,"n_cols":11,"rows_kept":55,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,10],[52,0,52,10],[52,0,52,10],[52,0,52,10],[52,0,52,10],[52,0,52,10],[52,0,52,10],[52,0,52,10],[52,0,52,10],[52,0,52,10],[52,0,52,10]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"公开02表"]
["部门：岳阳县卫生健康局",{"$nulls":9},"金额单位：万元"]
["科目编码","","","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类","","","","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":70381.54,"d":"70,381.54"},{"v":26505.15,"d":"26,505.15"},{"v":0,"d":"0.00"},{"v":37470.25,"d":"37,470.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6406.14,"d":"6,406.14"}]
["205","","","教育支出",{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",66.74,66.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",66.74,66.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",66.74,66.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":69592.42,"d":"69,592.42"},{"v":26338.41,"d":"26,338.41"},{"v":0,"d":"0.00"},{"v":37138.95,"d":"37,138.95"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6115.06,"d":"6,115.06"}]
["21001","","","卫生健康管理事务",{"v":2470.96,"d":"2,470.96"},{"v":2370.64,"d":"2,370.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},100.32]
["2100101","","","  行政运行",{"v":1241.52,"d":"1,241.52"},{"v":1241.52,"d":"1,241.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100102","","","  一般行政管理事务",{"v":23,"d":"23.00"},{"v":23,"d":"23.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100199","","","  其他卫生健康管理事务支出",{"v":1206.44,"d":"1,206.44"},{"v":1106.12,"d":"1,106.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},100.32]
["21002","","","公立医院",{"v":29390.83,"d":"29,390.83"},{"v":5747.75,"d":"5,747.75"},{"v":0,"d":"0.00"},{"v":22719.76,"d":"22,719.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},923.32]
["2100201","","","  综合医院",{"v":18172.52,"d":"18,172.52"},{"v":2461.84,"d":"2,461.84"},{"v":0,"d":"0.00"},{"v":14995.33,"d":"14,995.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},715.35]
["2100202","","","  中医（民族）医院",{"v":6063.6,"d":"6,063.60"},202.31,{"v":0,"d":"0.00"},{"v":5827.58,"d":"5,827.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},33.71]
["2100206","","","  妇幼保健医院",{"v":4590.93,"d":"4,590.93"},{"v":2519.82,"d":"2,519.82"},{"v":0,"d":"0.00"},{"v":1896.85,"d":"1,896.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},174.26]
["2100208","","","  其他专科医院",115.78,115.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100299","","","  其他公立医院支出",{"v":448,"d":"448.00"},{"v":448,"d":"448.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21003","","","基层医疗卫生机构",{"v":21786.19,"d":"21,786.19"},{"v":5261.4,"d":"5,261.40"},{"v":0,"d":"0.00"},{"v":12063.67,"d":"12,063.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4461.12,"d":"4,461.12"}]
["2100301","","","  城市社区卫生机构",134.91,134.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100302","","","  乡镇卫生院",{"v":20410.98,"d":"20,410.98"},{"v":3886.19,"d":"3,886.19"},{"v":0,"d":"0.00"},{"v":12063.67,"d":"12,063.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4461.12,"d":"4,461.12"}]
["2100399","","","  其他基层医疗卫生机构支出",{"v":1240.3,"d":"1,240.30"},{"v":1240.3,"d":"1,240.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21004","","","公共卫生",{"v":12469.68,"d":"12,469.68"},{"v":10383.51,"d":"10,383.51"},{"v":0,"d":"0.00"},{"v":1888.64,"d":"1,888.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},197.53]
["2100401","","","  疾病预防控制机构",{"v":2502.72,"d":"2,502.72"},492.86,{"v":0,"d":"0.00"},{"v":1875.64,"d":"1,875.64"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},134.22]
["2100402","","","  卫生监督机构",388.31,{"v":325,"d":"325.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},63.31]
["2100406","","","  采供血机构",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100408","","","  基本公共卫生服务",{"v":2424.46,"d":"2,424.46"},{"v":2411.46,"d":"2,411.46"},{"v":0,"d":"0.00"},{"v":13,"d":"13.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100409","","","  重大公共卫生服务",{"v":2095.06,"d":"2,095.06"},{"v":2095.06,"d":"2,095.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100410","","","  突发公共卫生事件应急处理",{"v":4248.91,"d":"4,248.91"},{"v":4248.91,"d":"4,248.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100499","","","  其他公共卫生支出",795.22,795.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007","","","计划生育事务",{"v":2032.92,"d":"2,032.92"},{"v":2032.92,"d":"2,032.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100716","","","  计划生育机构",{"v":409.5,"d":"409.50"},{"v":409.5,"d":"409.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100717","","","  计划生育服务",{"v":1022.96,"d":"1,022.96"},{"v":1022.96,"d":"1,022.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","","","  其他计划生育事务支出",600.46,600.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21013","","","医疗救助",1.36,1.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101399","","","  其他医疗救助支出",1.36,1.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21099","","","其他卫生健康支出",{"v":1440.48,"d":"1,440.48"},540.83,{"v":0,"d":"0.00"},466.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},432.77]
["2109901","","","  其他卫生健康支出",{"v":1440.48,"d":"1,440.48"},540.83,{"v":0,"d":"0.00"},466.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},432.77]
["213","","","农林水支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21305","","","扶贫",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130599","","","  其他扶贫支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",622.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":331.3,"d":"331.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},291.08]
["22999","","","其他支出",622.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":331.3,"d":"331.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},291.08]
["2299901","","","  其他支出",622.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":331.3,"d":"331.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},291.08]
["注：1.本表反映部门本年度取得的各项收入情况。","","","","","","","","","",""]
[]
[{"$nulls":6},"—2.%d —"]

{"sheet":"Z04 支出决算表(公开03表)","index":2,"n_rows":52,"n_cols":10,"rows_kept":52,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,9],[49,0,49,9],[49,0,49,9],[49,0,49,9],[49,0,49,9],[49,0,49,9],[49,0,49,9],[49,0,49,9],[49,0,49,9],[49,0,49,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"公开03表"]
["部门：岳阳县卫生健康局",{"$nulls":8},"金额单位：万元"]
["科目编码","","","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":68755.89,"d":"68,755.89"},{"v":64605.16,"d":"64,605.16"},{"v":4150.73,"d":"4,150.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",66.74,66.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",66.74,66.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",66.74,66.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":67976.77,"d":"67,976.77"},{"v":63826.04,"d":"63,826.04"},{"v":4150.73,"d":"4,150.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21001","","","卫生健康管理事务",{"v":4268.27,"d":"4,268.27"},{"v":4196.88,"d":"4,196.88"},71.39,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100101","","","  行政运行",{"v":3176.78,"d":"3,176.78"},{"v":3176.78,"d":"3,176.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100102","","","  一般行政管理事务",{"v":23,"d":"23.00"},{"v":23,"d":"23.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100199","","","  其他卫生健康管理事务支出",{"v":1068.49,"d":"1,068.49"},{"v":997.1,"d":"997.10"},71.39,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21002","","","公立医院",{"v":30202.21,"d":"30,202.21"},{"v":26468.73,"d":"26,468.73"},{"v":3733.48,"d":"3,733.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100201","","","  综合医院",{"v":18983.89,"d":"18,983.89"},{"v":17244.06,"d":"17,244.06"},{"v":1739.83,"d":"1,739.83"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100202","","","  中医（民族）医院",{"v":6063.61,"d":"6,063.61"},{"v":6063.61,"d":"6,063.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100206","","","  妇幼保健医院",{"v":4590.93,"d":"4,590.93"},{"v":2597.28,"d":"2,597.28"},{"v":1993.65,"d":"1,993.65"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100208","","","  其他专科医院",115.78,115.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100299","","","  其他公立医院支出",{"v":448,"d":"448.00"},{"v":448,"d":"448.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21003","","","基层医疗卫生机构",{"v":18826.44,"d":"18,826.44"},{"v":18826.44,"d":"18,826.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100301","","","  城市社区卫生机构",142.53,142.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100302","","","  乡镇卫生院",{"v":17550.11,"d":"17,550.11"},{"v":17550.11,"d":"17,550.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100399","","","  其他基层医疗卫生机构支出",{"v":1133.8,"d":"1,133.80"},{"v":1133.8,"d":"1,133.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21004","","","公共卫生",{"v":11504.11,"d":"11,504.11"},{"v":11161.48,"d":"11,161.48"},342.63,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100401","","","  疾病预防控制机构",{"v":1863.71,"d":"1,863.71"},{"v":1863.71,"d":"1,863.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100402","","","  卫生监督机构",{"v":338,"d":"338.00"},{"v":338,"d":"338.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100406","","","  采供血机构",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100408","","","  基本公共卫生服务",{"v":2424.34,"d":"2,424.34"},{"v":2424.34,"d":"2,424.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100409","","","  重大公共卫生服务",{"v":1963.41,"d":"1,963.41"},{"v":1620.78,"d":"1,620.78"},342.63,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100410","","","  突发公共卫生事件应急处理",{"v":4188.91,"d":"4,188.91"},{"v":4188.91,"d":"4,188.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100499","","","  其他公共卫生支出",710.74,710.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21006","","","中医药",3.23,{"v":0,"d":"0.00"},3.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100601","","","  中医（民族医）药专项",3.23,{"v":0,"d":"0.00"},3.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007","","","计划生育事务",{"v":1956,"d":"1,956.00"},{"v":1956,"d":"1,956.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100716","","","  计划生育机构",{"v":409.5,"d":"409.50"},{"v":409.5,"d":"409.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100717","","","  计划生育服务",{"v":1022.82,"d":"1,022.82"},{"v":1022.82,"d":"1,022.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799","","","  其他计划生育事务支出",523.68,523.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21099","","","其他卫生健康支出",{"v":1216.51,"d":"1,216.51"},{"v":1216.51,"d":"1,216.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2109901","","","  其他卫生健康支出",{"v":1216.51,"d":"1,216.51"},{"v":1216.51,"d":"1,216.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",622.38,622.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22999","","","其他支出",622.38,622.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2299901","","","  其他支出",622.38,622.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表反映部门本年度各项支出情况。","","","","","","","","",""]
[]
[{"$nulls":5},"— 3.%d —"]

{"sheet":"Z01_1 财政拨款收入支出决算总表(公开04表)","index":3,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,5,7],[4,7,5,7],[4,8,5,8],[4,8,5,8],[39,0,40,8],[39,0,40,8],[39,0,40,8],[39,0,40,8],[39,0,40,8],[39,0,40,8],[39,0,40,8],[39,0,40,8],[39,0,40,8],[39,0,40,8],[39,0,40,8],[39,0,40,8],[39,0,40,8],[39,0,40,8],[39,0,40,8],[39,0,40,8],[39,0,40,8],[39,0,40,8]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算总表"]
[{"$nulls":8},"公开04表"]
["部门：岳阳县卫生健康局",{"$nulls":7},"金额单位：万元"]
["收     入","","","支     出","","","","",""]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款",""]
["栏次","","1","栏次","","2","3","4","5"]
["一、一般公共预算财政拨款","1",{"v":26505.15,"d":"26,505.15"},"一、一般公共服务支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["三、国有资本经营财政拨款","3",{"v":0,"d":"0.00"},"三、国防支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","37",{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","七、文化旅游体育与传媒支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","40",66.74,66.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","九、卫生健康支出","41",{"v":28260.61,"d":"28,260.61"},{"v":28260.61,"d":"28,260.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探工业信息等支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、自然资源海洋气象等支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、国有资本经营预算支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","二十二、灾害防治及应急管理支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","二十三、其他支出","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","24","","二十四、债务还本支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","25","","二十五、债务付息支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","26","","二十六、抗疫特别国债安排的支出","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","27",{"v":26505.15,"d":"26,505.15"},"本年支出合计","59",{"v":28417.35,"d":"28,417.35"},{"v":28417.35,"d":"28,417.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余","28",{"v":3643.36,"d":"3,643.36"},"年末财政拨款结转和结余","60",{"v":1731.16,"d":"1,731.16"},{"v":1731.16,"d":"1,731.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  一般公共预算财政拨款","29",{"v":3643.36,"d":"3,643.36"},"","61","","","",""]
["  政府性基金预算财政拨款","30",{"v":0,"d":"0.00"},"","62","","","",""]
["  国有资本经营预算财政拨款","31",{"v":0,"d":"0.00"},"","63","","","",""]
["总计","32",{"v":30148.51,"d":"30,148.51"},"总计","64",{"v":30148.51,"d":"30,148.51"},{"v":30148.51,"d":"30,148.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款的总收支和年末结转结余情况。","","","","","","","",""]
["    2.本表以“万元”为金额单位（保留两位小数）。","","","","","","","",""]
[]
[{"$nulls":3},"— 4 —"]

{"sheet":"Z07 一般公共预算财政拨款支出决算表(公开05表)","index":4,"n_rows":49,"n_cols":7,"rows_kept":49,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,6],[46,0,46,6],[46,0,46,6],[46,0,46,6],[46,0,46,6],[46,0,46,6],[46,0,46,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"公开05表"]
["部门：岳阳县卫生健康局",{"$nulls":5},"金额单位：万元"]
["科目编码","","","科目名称","本年支出","",""]
["支出功能分类","","","","小计","基本支出","项目支出"]
["","","","","","小计","小计"]
["","","","","","",""]
["类","款","项","栏次","4","5","6"]
["","","","合计",{"v":28417.35,"d":"28,417.35"},{"v":24338.01,"d":"24,338.01"},{"v":4079.34,"d":"4,079.34"}]
["205","","","教育支出",{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",66.74,66.74,{"v":0,"d":"0.00"}]
["20808","","","抚恤",66.74,66.74,{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",66.74,66.74,{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",{"v":28260.61,"d":"28,260.61"},{"v":24181.27,"d":"24,181.27"},{"v":4079.34,"d":"4,079.34"}]
["21001","","","卫生健康管理事务",{"v":4167.98,"d":"4,167.98"},{"v":4167.98,"d":"4,167.98"},{"v":0,"d":"0.00"}]
["2100101","","","  行政运行",{"v":3176.78,"d":"3,176.78"},{"v":3176.78,"d":"3,176.78"},{"v":0,"d":"0.00"}]
["2100102","","","  一般行政管理事务",{"v":23,"d":"23.00"},{"v":23,"d":"23.00"},{"v":0,"d":"0.00"}]
["2100199","","","  其他卫生健康管理事务支出",{"v":968.2,"d":"968.20"},{"v":968.2,"d":"968.20"},{"v":0,"d":"0.00"}]
["21002","","","公立医院",{"v":6575.74,"d":"6,575.74"},{"v":2842.26,"d":"2,842.26"},{"v":3733.48,"d":"3,733.48"}]
["2100201","","","  综合医院",{"v":3289.83,"d":"3,289.83"},{"v":1550,"d":"1,550.00"},{"v":1739.83,"d":"1,739.83"}]
["2100202","","","  中医（民族）医院",202.31,202.31,{"v":0,"d":"0.00"}]
["2100206","","","  妇幼保健医院",{"v":2519.82,"d":"2,519.82"},526.17,{"v":1993.65,"d":"1,993.65"}]
["2100208","","","  其他专科医院",115.78,115.78,{"v":0,"d":"0.00"}]
["2100299","","","  其他公立医院支出",{"v":448,"d":"448.00"},{"v":448,"d":"448.00"},{"v":0,"d":"0.00"}]
["21003","","","基层医疗卫生机构",{"v":5162.52,"d":"5,162.52"},{"v":5162.52,"d":"5,162.52"},{"v":0,"d":"0.00"}]
["2100301","","","  城市社区卫生机构",142.53,142.53,{"v":0,"d":"0.00"}]
["2100302","","","  乡镇卫生院",{"v":3886.19,"d":"3,886.19"},{"v":3886.19,"d":"3,886.19"},{"v":0,"d":"0.00"}]
["2100399","","","  其他基层医疗卫生机构支出",{"v":1133.8,"d":"1,133.80"},{"v":1133.8,"d":"1,133.80"},{"v":0,"d":"0.00"}]
["21004","","","公共卫生",{"v":10056.79,"d":"10,056.79"},{"v":9714.16,"d":"9,714.16"},342.63]
["2100401","","","  疾病预防控制机构",442.39,442.39,{"v":0,"d":"0.00"}]
["2100402","","","  卫生监督机构",{"v":325,"d":"325.00"},{"v":325,"d":"325.00"},{"v":0,"d":"0.00"}]
["2100406","","","  采供血机构",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"}]
["2100408","","","  基本公共卫生服务",{"v":2411.34,"d":"2,411.34"},{"v":2411.34,"d":"2,411.34"},{"v":0,"d":"0.00"}]
["2100409","","","  重大公共卫生服务",{"v":1963.41,"d":"1,963.41"},{"v":1620.78,"d":"1,620.78"},342.63]
["2100410","","","  突发公共卫生事件应急处理",{"v":4188.91,"d":"4,188.91"},{"v":4188.91,"d":"4,188.91"},{"v":0,"d":"0.00"}]
["2100499","","","  其他公共卫生支出",710.74,710.74,{"v":0,"d":"0.00"}]
["21006","","","中医药",3.23,{"v":0,"d":"0.00"},3.23]
["2100601","","","  中医（民族医）药专项",3.23,{"v":0,"d":"0.00"},3.23]
["21007","","","计划生育事务",{"v":1956,"d":"1,956.00"},{"v":1956,"d":"1,956.00"},{"v":0,"d":"0.00"}]
["2100716","","","  计划生育机构",{"v":409.5,"d":"409.50"},{"v":409.5,"d":"409.50"},{"v":0,"d":"0.00"}]
["2100717","","","  计划生育服务",{"v":1022.82,"d":"1,022.82"},{"v":1022.82,"d":"1,022.82"},{"v":0,"d":"0.00"}]
["2100799","","","  其他计划生育事务支出",523.68,523.68,{"v":0,"d":"0.00"}]
["21099","","","其他卫生健康支出",338.35,338.35,{"v":0,"d":"0.00"}]
["2109901","","","  其他卫生健康支出",338.35,338.35,{"v":0,"d":"0.00"}]
["注：1.本表反映部门本年度一般公共预算财政拨款支出情况。","","","","","",""]
[]
[{"$nulls":4},"— 5.%d —"]

{"sheet":"Z08_1 一般公共预算财政拨款基本支出决算表(公开06表)","index":5,"n_rows":38,"n_cols":9,"rows_kept":38,"merged":[[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,5,7],[4,7,5,7],[4,8,5,8],[4,8,5,8],[34,0,34,1],[34,0,34,1],[34,3,34,7],[34,3,34,7],[34,3,34,7],[34,3,34,7],[34,3,34,7],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8],[35,0,35,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":8},"公开06表"]
["部门：岳阳县卫生健康局",{"$nulls":7},"金额单位：万元"]
["人员经费","","","公用经费","","","","",""]
["经济分类科目编码","科目名称","决算数","经济分类科目编码","科目名称","决算数","经济分类科目编码","科目名称","决算数"]
["","","","","","","","",""]
["301","工资福利支出",{"v":6423.29,"d":"6,423.29"},"302","商品和服务支出",{"v":17651.38,"d":"17,651.38"},"307","债务利息及费用支出",{"v":0,"d":"0.00"}]
["30101","  基本工资",{"v":3890.45,"d":"3,890.45"},"30201","  办公费",108.99,"30701","  国内债务付息",{"v":0,"d":"0.00"}]
["30102","  津贴补贴",371.83,"30202","  印刷费",95.34,"30702","  国外债务付息",{"v":0,"d":"0.00"}]
["30103","  奖金",7.54,"30203","  咨询费",{"v":0.4,"d":"0.40"},"310","资本性支出",20.26]
["30106","  伙食补助费",2.56,"30204","  手续费",0.15,"31001","  房屋建筑物购建",{"v":0,"d":"0.00"}]
["30107","  绩效工资",{"v":1310.13,"d":"1,310.13"},"30205","  水费",{"v":2.9,"d":"2.90"},"31002","  办公设备购置",8.59]
["30108","  机关事业单位基本养老保险缴费",375.26,"30206","  电费",24.99,"31003","  专用设备购置",{"v":0,"d":"0.00"}]
["30109","  职业年金缴费",14.71,"30207","  邮电费",16.22,"31005","  基础设施建设",{"v":0,"d":"0.00"}]
["30110","  职工基本医疗保险缴费",147.39,"30208","  取暖费",{"v":0,"d":"0.00"},"31006","  大型修缮",{"v":0,"d":"0.00"}]
["30111","  公务员医疗补助缴费",16.64,"30209","  物业管理费",10.33,"31007","  信息网络及软件购置更新",10.95]
["30112","  其他社会保障缴费",20.77,"30211","  差旅费",24.52,"31008","  物资储备",{"v":0,"d":"0.00"}]
["30113","  住房公积金",185.86,"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"}]
["30114","  医疗费",14.53,"30213","  维修（护）费",87.02,"31010","  安置补助",{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",65.62,"30214","  租赁费",1.13,"31011","  地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",243.08,"30215","  会议费",17.56,"31012","  拆迁补偿",{"v":0,"d":"0.00"}]
["30301","  离休费",{"v":0,"d":"0.00"},"30216","  培训费",19.15,"31013","  公务用车购置",{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":0,"d":"0.00"},"30217","  公务接待费",8.83,"31019","  其他交通工具购置",{"v":0,"d":"0.00"}]
["30303","  退职（役）费",{"v":0,"d":"0.00"},"30218","  专用材料费",{"v":1776.88,"d":"1,776.88"},"31021","  文物和陈列品购置",{"v":0,"d":"0.00"}]
["30304","  抚恤金",77.92,"30224","  被装购置费",{"v":0,"d":"0.00"},"31022","  无形资产购置",{"v":0,"d":"0.00"}]
["30305","  生活补助",128.31,"30225","  专用燃料费",{"v":0,"d":"0.00"},"31099","  其他资本性支出",0.72]
["30306","  救济费",{"v":0,"d":"0.00"},"30226","  劳务费",11.91,"399","其他支出",{"v":0,"d":"0.00"}]
["30307","  医疗费补助",{"v":0,"d":"0.00"},"30227","  委托业务费",{"v":15014.67,"d":"15,014.67"},"39906","  赠与",{"v":0,"d":"0.00"}]
["30308","  助学金",{"v":0,"d":"0.00"},"30228","  工会经费",38.31,"39907","  国家赔偿费用支出",{"v":0,"d":"0.00"}]
["30309","  奖励金",{"v":0,"d":"0.00"},"30229","  福利费",{"v":0,"d":"0.00"},"39908","  对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.00"}]
["30310","  个人农业生产补贴",{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",6.59,"39999","  其他支出",{"v":0,"d":"0.00"}]
["30311","  代缴社会保险费",{"v":0,"d":"0.00"},"30239","  其他交通费用",87.38,"","",""]
["30399","  其他对个人和家庭的补助",36.85,"30240","  税金及附加费用",{"v":0,"d":"0.00"},"","",""]
["","","","30299","  其他商品和服务支出",298.11,"","",""]
["人员经费合计","",{"v":6666.37,"d":"6,666.37"},"公用经费合计","","","","",{"v":17671.64,"d":"17,671.64"}]
["注：1.本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","","","","","","","",""]
[]
[{"$nulls":4},"— 6 —"]

{"sheet":"F03 一般公共预算财政拨款“三公\"经费支出决算表(公开07表","index":6,"n_rows":10,"n_cols":12,"rows_kept":10,"merged":[[3,0,3,5],[3,0,3,5],[3,0,3,5],[3,0,3,5],[3,0,3,5],[3,0,3,5],[3,6,3,11],[3,6,3,11],[3,6,3,11],[3,6,3,11],[3,6,3,11],[3,6,3,11],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,4,4],[4,2,4,4],[4,2,4,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,5,7],[4,7,5,7],[4,8,4,10],[4,8,4,10],[4,8,4,10],[4,11,5,11],[4,11,5,11],[7,0,7,11],[7,0,7,11],[7,0,7,11],[7,0,7,11],[7,0,7,11],[7,0,7,11],[7,0,7,11],[7,0,7,11],[7,0,7,11],[7,0,7,11],[7,0,7,11],[7,0,7,11]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"一般公共预算财政拨款“三公\"经费支出决算表"]
[{"$nulls":11},"公开07表"]
["部门：岳阳县卫生健康局",{"$nulls":10},"金额单位：万元"]
["预算数","","","公用经费","","","决算数","","","","",""]
["合计","因公出国（境）费","公务用车购置及运行费","经济分类科目编码","科目名称","公务接待费","合计","因公出国（境）费","公务用车购置及运行费","","","公务接待费"]
["301","工资福利支出","小计","公务用车购置费","公务用车运行费","","","","小计","公务用车购置费","公务用车运行费",""]
[25.64,{"v":0,"d":"0.00"},11.88,{"v":0,"d":"0.00"},11.88,13.76,18.72,{"v":0,"d":"0.00"},9.37,{"v":0,"d":"0.00"},9.37,9.35]
["注：1.本表反映部门本年度“三公”经费支出预决算情况。其中，预算数为“三公”经费全年预算数，反映按规定程序调整后的预算数;决算数是包括当年一般公共预算财政拨款和以前年度结转资金安排的实际支出。","","","","","","","","","","",""]
[]
[{"$nulls":6},"— 7 —"]

{"sheet":"Z09 政府性基金预算财政拨款收入支出决算表(公开08表)","index":7,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,4,9],[3,9,4,9],[4,0,4,2],[4,0,4,2],[4,0,4,2],[5,0,5,3],[5,0,5,3],[5,0,5,3],[5,0,5,3],[6,0,6,3],[6,0,6,3],[6,0,6,3],[6,0,6,3],[7,0,7,2],[7,0,7,2],[7,0,7,2],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,9],[13,0,13,9],[13,0,13,9],[13,0,13,9],[13,0,13,9],[13,0,13,9],[13,0,13,9],[13,0,13,9],[13,0,13,9],[13,0,13,9],[14,1,14,9],[14,1,14,9],[14,1,14,9],[14,1,14,9],[14,1,14,9],[14,1,14,9],[14,1,14,9],[14,1,14,9],[14,1,14,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"公开08表"]
["部门：岳阳县卫生健康局",{"$nulls":8},"金额单位：万元"]
["项     目","","","科目名称","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["功能分类科目编码","","","科目名称","合计","合计","小计","基本支出","项目支出","合计"]
["栏  次","款","项","栏次","1","2","3","4","5","6"]
["合  计","","","合计","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["注：1.本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。","","","","","","","","",""]
["","","","","","","","","",""]
[]
[{"$nulls":5},"— 8.%d —"]

{"sheet":"Z11 国有资本经营预算财政拨款收入支出决算表(公开09表)","index":8,"n_rows":20,"n_cols":7,"rows_kept":20,"merged":[[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,0,6,2],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,3,6,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,6],[15,0,15,6],[15,0,15,6],[15,0,15,6],[15,0,15,6],[15,0,15,6],[15,0,15,6],[16,1,16,6],[16,1,16,6],[16,1,16,6],[16,1,16,6],[16,1,16,6],[16,1,16,6],[17,1,17,6],[17,1,17,6],[17,1,17,6],[17,1,17,6],[17,1,17,6],[17,1,17,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"国有资本经营预算财政拨款收入支出决算表"]
[{"$nulls":6},"公开09表"]
["部门：岳阳县卫生健康局",{"$nulls":5},"金额单位：万元"]
["科目编码","","","科目名称","本年支出","","年末结转和结余"]
["支出功能分类","","","","合计","基本支出","项目支出"]
["","","","","","",""]
["","","","","","",""]
["类","款","项","栏次","1","2","3"]
["","","","合计","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["注：1.本表反映部门本年度国有资本经营预算财政拨款支出情况。","","","","","",""]
["","","","","","",""]
["","","","","","",""]
[]
[{"$nulls":4},"— 9.%d —"]